Home > Income Statement > FEDERALMOGUL GOETZE (INDIA)

FEDERALMOGUL GOETZE (INDIA)
Income Statement

FEDERALMOGUL GOETZE (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FEDERALMOGUL GOETZE (INDIA)
Please provide your vote to see the results

FEDERALMOGUL GOETZE (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,367 Cr₹1,107 Cr₹1,085 Cr₹1,342 Cr₹1,360 Cr
     Sales ₹1,343 Cr₹1,091 Cr₹1,068 Cr₹1,317 Cr₹1,340 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹23 Cr₹16 Cr₹18 Cr₹25 Cr₹20 Cr
Less: Excise Duty ----₹34 Cr
Net Sales ₹1,343 Cr₹1,107 Cr₹1,085 Cr₹1,342 Cr₹1,325 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹8.24 Cr₹18 Cr₹22 Cr₹-29 Cr₹9.54 Cr
Raw Material Consumed ₹476 Cr₹351 Cr₹321 Cr₹435 Cr₹381 Cr
     Opening Raw Materials ₹32 Cr₹26 Cr₹23 Cr₹27 Cr₹26 Cr
     Purchases Raw Materials ₹466 Cr₹343 Cr₹307 Cr₹417 Cr₹369 Cr
     Closing Raw Materials ₹39 Cr₹32 Cr₹26 Cr₹23 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹14 Cr₹16 Cr₹15 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹85 Cr₹71 Cr₹73 Cr₹89 Cr₹92 Cr
     Electricity & Power ₹85 Cr₹71 Cr₹73 Cr₹89 Cr₹92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹325 Cr₹298 Cr₹293 Cr₹306 Cr₹293 Cr
     Salaries, Wages & Bonus ₹276 Cr₹251 Cr₹248 Cr₹253 Cr₹240 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹15 Cr₹15 Cr₹14 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹26 Cr₹25 Cr₹23 Cr₹32 Cr₹30 Cr
     Other Employees Cost -₹7.38 Cr₹6.76 Cr₹6.94 Cr₹8.12 Cr
Other Manufacturing Expenses ₹201 Cr₹164 Cr₹158 Cr₹211 Cr₹199 Cr
     Sub-contracted / Out sourced services ₹19 Cr₹17 Cr₹16 Cr₹19 Cr₹18 Cr
     Processing Charges -----
     Repairs and Maintenance ₹15 Cr₹16 Cr₹13 Cr₹17 Cr₹15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹166 Cr₹131 Cr₹130 Cr₹174 Cr₹166 Cr
General and Administration Expenses ₹53 Cr₹44 Cr₹52 Cr₹61 Cr₹67 Cr
     Rent , Rates & Taxes ₹2.48 Cr₹3.52 Cr₹3.77 Cr₹5.35 Cr₹9.77 Cr
     Insurance ₹3.44 Cr₹2.42 Cr₹1.80 Cr₹2.25 Cr₹1.79 Cr
     Printing and stationery ₹0.75 Cr₹0.72 Cr₹0.75 Cr₹1.00 Cr₹1.09 Cr
     Professional and legal fees ₹6.39 Cr₹5.89 Cr₹10 Cr₹11 Cr₹11 Cr
     Traveling and conveyance ₹2.02 Cr₹1.26 Cr₹5.20 Cr₹6.25 Cr₹7.32 Cr
     Other Administration ₹40 Cr₹32 Cr₹35 Cr₹41 Cr₹44 Cr
Selling and Distribution Expenses ₹17 Cr₹17 Cr₹16 Cr₹23 Cr₹38 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹14 Cr₹14 Cr₹12 Cr₹17 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.17 Cr₹3.37 Cr₹3.85 Cr₹6.21 Cr₹19 Cr
Miscellaneous Expenses ₹14 Cr₹19 Cr₹21 Cr₹19 Cr₹17 Cr
     Bad debts /advances written off ₹0.30 Cr₹0.10 Cr₹0.42 Cr₹0.32 Cr₹0.53 Cr
     Provision for doubtful debts ₹0.97 Cr₹0.55 Cr-₹0.85 Cr₹0.45 Cr
     Losson disposal of fixed assets(net) ₹2.31 Cr₹1.40 Cr₹1.71 Cr₹0.71 Cr₹0.64 Cr
     Losson foreign exchange fluctuations -₹2.22 Cr₹0.36 Cr₹2.23 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹15 Cr₹18 Cr₹15 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,179 Cr₹981 Cr₹955 Cr₹1,115 Cr₹1,098 Cr
Operating Profit (Excl OI) ₹164 Cr₹126 Cr₹130 Cr₹226 Cr₹228 Cr
Other Income ₹8.92 Cr₹11 Cr₹13 Cr₹14 Cr₹12 Cr
     Interest Received ₹5.10 Cr₹4.32 Cr₹3.97 Cr₹1.95 Cr₹1.51 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹1.80 Cr₹3.21 Cr₹4.92 Cr₹5.25 Cr₹6.07 Cr
     Foreign Exchange Gains ₹0.76 Cr-₹1.14 Cr-₹1.22 Cr
     Others ₹1.26 Cr₹3.55 Cr₹3.10 Cr₹7.05 Cr₹2.77 Cr
Operating Profit ₹173 Cr₹137 Cr₹144 Cr₹241 Cr₹239 Cr
Interest ₹5.03 Cr₹3.14 Cr₹4.10 Cr₹5.94 Cr₹7.45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.42 Cr₹0.83 Cr₹1.37 Cr₹3.33 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.01 Cr₹0.88 Cr₹0.73 Cr₹0.81 Cr₹0.79 Cr
     Other Interest ₹4.02 Cr₹1.85 Cr₹2.54 Cr₹3.76 Cr₹3.34 Cr
PBDT ₹168 Cr₹134 Cr₹139 Cr₹235 Cr₹232 Cr
Depreciation ₹87 Cr₹84 Cr₹93 Cr₹86 Cr₹77 Cr
Profit Before Taxation & Exceptional Items ₹81 Cr₹51 Cr₹47 Cr₹149 Cr₹155 Cr
Exceptional Income / Expenses -₹-43 Cr---
Profit Before Tax ₹81 Cr₹7.90 Cr₹47 Cr₹149 Cr₹155 Cr
Provision for Tax ₹22 Cr₹2.96 Cr₹7.93 Cr₹53 Cr₹58 Cr
     Current Income Tax ₹15 Cr₹21 Cr₹17 Cr₹49 Cr₹53 Cr
     Deferred Tax ₹7.22 Cr₹-15 Cr₹-9.74 Cr₹3.66 Cr₹5.66 Cr
     Other taxes ₹-0.90 Cr₹-3.25 Cr₹1.09 Cr₹0.57 Cr-
Profit After Tax ₹59 Cr₹4.94 Cr₹39 Cr₹95 Cr₹96 Cr
Extra items -----
Minority Interest ₹-4.78 Cr₹-4.40 Cr₹-6.22 Cr₹-8.09 Cr₹-7.87 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹54 Cr₹0.53 Cr₹32 Cr₹87 Cr₹88 Cr
Adjustments to PAT -----
Profit Balance B/F ₹464 Cr₹461 Cr₹438 Cr₹347 Cr₹256 Cr
Appropriations ₹518 Cr₹462 Cr₹470 Cr₹435 Cr₹345 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.07 Cr₹-2.45 Cr₹9.14 Cr₹-3.09 Cr₹-2.42 Cr
Equity Dividend % -----
Earnings Per Share ₹9.71₹0.10₹5.84₹15.71₹15.88
Adjusted EPS ₹9.71₹0.10₹5.84₹15.71₹15.88

Compare Income Statement of peers of FEDERALMOGUL GOETZE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FEDERALMOGUL GOETZE (INDIA) ₹2,063.0 Cr -0.2% 15% 11.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹88,635.6 Cr 2.7% 11.6% 84.4% Stock Analytics
BOSCH ₹86,356.5 Cr -0% -4.5% 53.7% Stock Analytics
UNO MINDA ₹41,808.4 Cr 0.2% 8.1% 41.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹37,318.6 Cr -4.4% -9% 40.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,077.8 Cr -2.4% -7.9% 34.8% Stock Analytics


FEDERALMOGUL GOETZE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FEDERALMOGUL GOETZE (INDIA)

-0.2%

15%

11.9%

SENSEX

1.4%

2.5%

24.3%


You may also like the below Video Courses